PetroQuest Energy Announces First Quarter Results

LAFAYETTE, La., May 9 /PRNewswire-FirstCall/ -- PetroQuest Energy, Inc. (Nasdaq: PQUE - News) announced today net income for the quarter ended March 31, 2005 of $4,187,000 or $0.09 per share, compared to first quarter 2004 net income of $3,172,000 or $0.07 per share. Net cash flow provided by operating activities before working capital changes for the first quarter of 2005 was $15,512,000, as compared to $13,470,000 for the comparable 2004 period. See the attached schedule for a reconciliation of net cash flow provided by operating activities to net cash flow provided by operating activities before working capital changes.

Oil and gas sales during the first quarter of 2005 increased 20% to $21,672,000 as compared to $18,133,000 in the first quarter of 2004. Production for the first quarter of 2005 was 3% higher than production for the comparable period of 2004. Stated on an Mcfe basis, unit prices received during the first quarter were 16% higher than the prices received during the comparable 2004 period.

Lease operating expenses for the first quarter of 2005 were $1.16 per Mcfe as compared to $0.84 per Mcfe in the first quarter of 2004. In addition, depreciation, depletion and amortization on oil and gas properties for the first quarter of 2005 was essentially unchanged from the first quarter of 2004.

    The following table sets forth certain information with respect to the oil
and gas operations of the Company for the three-month periods ended March 31,
2005 and 2004:

                                                     Three Months Ended
                                                         March 31,
                                                   2005              2004
    Production:
      Oil (Bbls)                                   181,399           178,479
      Gas (Mcf)                                  2,249,113         2,161,740
      Total Production (Mcfe)                    3,337,507         3,232,614

    Sales:
      Total oil sales                           $7,872,569        $5,803,603
      Total gas sales                           13,798,937        12,328,973
      Total oil and gas sales                   21,671,506        18,132,576

    Average sales prices:
    (Including hedges)
      Oil (per Bbl)                                 $43.40            $32.52
      Gas (per Mcf)                                   6.14              5.70
      Per Mcfe                                        6.49              5.61



     The following updates guidance for the second quarter of 2005:

                                                           Guidance for
     Description                                          2nd Quarter 2005

     Production volumes (MMcfe/d)                              47 - 52

     Percent gas                                                 65%

     Expenses:
       Lease operating expenses (per Mcfe)                  $1.20 - $1.30
       Production taxes (per Mcfe)                          $0.09 - $0.11
       Depreciation, depletion and amortization (per Mcfe)  $2.50 - $2.60
       General and administrative (in millions)             $1.55 - $1.65
       Interest expense (in millions)                        $5.5 - $6.0 (A)

     Effective tax rate (all deferred)                            35%

     (A)  Includes a possible $3 million pre-tax, non-cash charge related to
          the write-off of deferred financing costs if we repay borrowings
          under our credit facilities as previously disclosed.



     The following updates guidance for the year ended December 31, 2005:

                                                             Guidance for
     Description                                            Full year 2005

     Production volumes (MMcfe/d)                            52.0 - 57.5

     Percent gas                                                 70%

     Expenses:
       Lease operating expenses (per Mcfe)                  $1.00 - $1.10
       Production taxes (per Mcfe)                          $0.12 - $0.14
       Depreciation, depletion and amortization (per Mcfe)  $2.50 - $2.60
       General and administrative (in millions)                $6 - $7
       Interest expense (in millions)                         $13 - $14 (A)

     Effective tax rate (all deferred)                           35%

     (A)  Includes a possible $3 million pre-tax, non-cash charge related to
          the write-off of deferred financing costs if we repay borrowings
          under our credit facilities as previously disclosed.


    About the Company

PetroQuest Energy, Inc. is an independent energy company engaged in the exploration, development, acquisition and production of oil and natural gas reserves in the Gulf Coast Basin, Texas and Oklahoma. PetroQuest trades on the Nasdaq National Market under the ticker symbol "PQUE".

Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are subject to certain risks, trends and uncertainties that could cause actual results to differ materially from those projected. Among those risks, trends and uncertainties are our estimate of the sufficiency of our existing capital sources, our ability to raise additional capital to fund cash requirements for future operations, the uncertainties involved in estimating quantities of proved oil and natural gas reserves, in prospect development and property acquisitions and in projecting future rates of production, the timing of development expenditures and drilling of wells, and the operating hazards attendant to the oil and gas business. In particular, careful consideration should be given to cautionary statements made in the various reports PetroQuest has filed with the Securities and Exchange Commission. PetroQuest undertakes no duty to update or revise these forward-looking statements.



                           PETROQUEST ENERGY, INC.
                      Consolidated Statements of Income
                                 (unaudited)
                (Amounts in Thousands, Except Per Share Data)

                                                      Three Months Ended
                                                           March 31,
                                                    2005              2004
    Revenues:
      Oil and gas sales                            $21,672           $18,133
      Interest and other income                         71                70
                                                    21,743            18,203

    Expenses:
      Lease operating expenses                       3,882             2,722
      Production taxes                                 374               444
      Depreciation, depletion and amortization       8,195             7,942
      General and administrative                     1,689             1,294
      Accretion of asset retirement obligation         200               231
      Interest expense                                 962               681
      Derivative expense                               ---                 9
                                                    15,302            13,323

    Income from operations                           6,441             4,880

      Income tax expense                             2,254             1,708

    Net income                                      $4,187            $3,172

    Earnings per common share:

      Basic                                          $0.09             $0.07

      Diluted                                        $0.09             $0.07

    Weighted average number of common shares:
        Basic                                       45,338            44,558
        Diluted                                     47,475            45,721



                           PETROQUEST ENERGY, INC.
                         Consolidated Balance Sheets
                                 (unaudited)
                            (Amounts in Thousands)

                                                  March 31,       December 31,
                                                    2005              2004
                                     ASSETS
    Current assets:
      Cash and cash equivalents                     $1,839            $1,529
      Oil and gas revenue receivable                11,446             9,392
      Joint interest billing receivable              9,708             3,655
      Other current assets                           1,605             1,017
    Total current assets                            24,598            15,593

    Oil and gas properties:
      Oil and gas properties, full cost method     387,322           363,756
      Unevaluated oil and gas properties            17,385            16,380
      Accumulated depreciation,
       depletion and amortization                 (176,545)         (168,453)
    Oil and gas properties, net                    228,162           211,683

    Other assets, net of accumulated
     depreciation and amortization
     of $6,532 and $5,967, respectively              3,896             4,341

    Total assets                                  $256,656          $231,617

                     LIABILITIES AND STOCKHOLDERS' EQUITY

    Current liabilities:
      Accounts payable to vendors                  $25,098           $24,176
      Advances from co-owners                        7,508             2,265
      Hedging liability                              8,416             4,536
      Other accrued liabilities                      9,967             9,045
    Total current liabilities                       50,989            40,022

    Long-term debt                                  51,000            38,500
    Long-term hedging liability                      2,847             1,974
    Asset retirement obligation                     14,090            15,238

    Deferred income taxes                           15,197            14,606

    Commitments and contingencies                      ---               ---

    Stockholders' equity:
      Common stock, $.001 par value;
       authorized 75,000 shares; issued and
       outstanding 46,270 and 44,685 shares,
       respectively                                     46                45
      Paid-in capital                              112,545           112,387
      Accumulated other comprehensive loss          (7,321)           (4,231)
      Retained earnings                             17,263            13,076
    Total stockholders' equity                     122,533           121,277

    Total liabilities and stockholders' equity    $256,656          $231,617



                           PETROQUEST ENERGY, INC.
                    Consolidated Statements of Cash Flows
                                 (unaudited)
                            (Amounts in Thousands)

                                                       Three Months Ended
                                                             March 31,
                                                     2005               2004
    Cash flows from operating activities:
    Net income                                       $4,187            $3,172
    Adjustments to reconcile net income
     to net cash provided by
     operating activities:
      Deferred tax expense                            2,254             1,708
      Depreciation, depletion and amortization        8,195             7,942
      Accretion of asset retirement obligation          200               231
      Amortization of debt issuance costs               463               409
      Compensation expense                              213                57
      Derivative mark to market                         ---               (49)
    Changes in working capital accounts:
      Accounts receivable                            (2,054)            1,124
      Joint interest billing receivable              (6,053)             (568)
      Other assets                                     (625)             (221)
      Accounts payable and accrued liabilities         (584)           (3,997)
      Advances from co-owners                         5,243               646

    Net cash provided by operating activities        11,439            10,454

    Cash flows from investing activities:
      Investment in oil and gas properties          (23,673)           (8,313)

    Net cash used in investing activities           (23,673)           (8,313)

    Cash flows from financing activities:
      Proceeds from exercise of options                 127                64
      Deferred financing costs                          (83)             (234)
      Proceeds from borrowings                       12,500             4,000
      Repayment of debt                                 ---            (5,500)

    Net cash provided by (used in) financing
     activities                                      12,544            (1,670)

    Net increase in cash and cash equivalents           310               471

    Cash balance and cash equivalents,
     beginning of period                              1,529               779

    Cash balance and cash equivalents,
     end of period                                   $1,839            $1,250

    Supplemental disclosure of cash flow information:
      Cash paid during the period for:
        Interest                                       $679              $379
        Income taxes                                   $---              $---



                      Non-GAAP Disclosure Reconciliation
                            (Amounts In Thousands)

                                                      Three Months Ended
                                                           March 31,
                                                    2005              2004
    Net cash flow provided by operating
     activities                                    $11,439           $10,454
    Changes in working capital accounts              4,073             3,016
    Net cash flow provided by operating
     activities before working capital changes     $15,512           $13,470

     Note:  Management believes that net cash flow provided by operating
            activities before working capital changes is relevant and useful
            information, which is commonly used by analysts, investors and
            other interested parties in the oil and gas industry as a
            financial indicator of an oil and gas company's ability to
            generate cash used to internally fund exploration and development
            activities and to service debt.  Net cash flow provided by
            operating activities before working capital changes is not a
            measure of financial performance prepared in accordance with
            generally accepted accounting principles ("GAAP") and should not
            be considered in isolation or as an alternative to net cash flow
            provided by operating activities.  In addition, since net cash
            flow provided by operating activities before working capital
            changes is not a term defined by GAAP, it might not be comparable
            to similarly titled measures used by other companies.

Source: PetroQuest Energy, Inc.

 

back to top